
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6B | 5.9B | 5.8B | 5.5B | 6.2B | 6.4B | 7.2B | 7.4B |
| Cost of goods sold | 3.5B | 3.7B | 3.6B | 3.4B | 3.8B | 3.8B | 4.6B | 4.7B |
| Gross profit | 2.1B | 2.2B | 2.2B | 2.1B | 2.4B | 2.5B | 2.6B | 2.7B |
| Gross profit margin, % | 37.2% | 37.6% | 38.2% | 39.0% | 38.9% | 39.8% | 36.3% | 36.8% |
| Operating expense total | 1.3B | 1.4B | 1.5B | 1.4B | 1.5B | 1.5B | 1.6B | 1.6B |
| Depreciation and amortization | 62.1M | 30.8M | 63.3M | 67.8M | 71.2M | 115.0M | 10.6M | 133.2M |
| EBITDA | 798.3M | 779.0M | 772.6M | 736.9M | 957.7M | 1.1B | 1.0B | 1.1B |
| EBITDA margin, % | 14.2% | 13.2% | 13.3% | 13.4% | 15.4% | 16.8% | 14.1% | 15.1% |
| EBIT | 731.6M | 745.4M | 705.7M | 668.6M | 720.7M | 1.0B | 1.0B | 882.0M |
| EBIT margin, % | 13.0% | 12.6% | 12.1% | 12.2% | 11.6% | 15.9% | 14.0% | 12.0% |
| Interest income | 395.0K | 473.0K | 969.0K | 329.0K | 197.0K | 130.0K | 126.0K | 246.0K |
| Interest expense | 350.0K | 383.0K | 559.0K | 885.0K | 668.0K | 347.0K | 297.0K | 1.9M |
| Pre tax profit | 776.8M | 760.7M | 684.7M | 742.4M | 742.3M | 1.0B | 997.6M | 884.1M |
| Income tax expense | 261.6M | 237.7M | 238.8M | 229.4M | 209.9M | 339.0M | 336.3M | 297.6M |
| Net Income | 515.2M | 523.0M | 445.9M | 512.9M | 532.4M | 682.9M | 661.3M | 586.5M |