
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 95.3B | 103.3B | 112.5B | 101.8B | 107.1B | 113.7B | 133.5B | 131.7B |
| Cost of goods sold | 76.9B | 82.9B | 93.0B | 83.2B | 86.9B | 90.9B | 110.3B | 107.7B |
| Gross profit | 18.5B | 20.4B | 19.5B | 18.6B | 20.1B | 22.8B | 23.2B | 23.9B |
| Gross profit margin, % | 19.4% | 19.7% | 17.3% | 18.3% | 18.8% | 20.1% | 17.4% | 18.2% |
| Operating expense total | 4.5B | 5.4B | 4.7B | 4.4B | 4.3B | 5.3B | 5.3B | 5.2B |
| Depreciation and amortization | 279.0M | 285.0M | 322.0M | 295.0M | 314.0M | 374.0M | 318.0M | 385.0M |
| EBITDA | 14.0B | 15.0B | 14.8B | 14.2B | 15.9B | 17.6B | 17.9B | 18.7B |
| EBITDA margin, % | 14.7% | 14.5% | 13.1% | 13.9% | 14.8% | 15.4% | 13.4% | 14.2% |
| EBIT | 13.7B | 14.4B | 14.8B | 13.9B | 15.5B | 17.2B | 17.6B | 18.3B |
| EBIT margin, % | 14.3% | 14.0% | 13.2% | 13.7% | 14.5% | 15.1% | 13.2% | 13.9% |
| Interest income | 26.0M | |||||||
| Interest expense | 249.0M | 126.0M | 17.0M | 5.0M | ||||
| Pre tax profit | 13.5B | 14.3B | 14.9B | 13.9B | 15.6B | 17.2B | 17.7B | 18.4B |
| Income tax expense | 4.6B | 4.2B | 4.4B | 4.3B | 4.8B | 5.2B | 5.4B | 5.6B |
| Net Income | 8.9B | 10.1B | 10.5B | 9.6B | 10.8B | 12.0B | 12.3B | 12.8B |