
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.5B | 4.4B | 5.4B | 6.5B | 7.1B | 6.5B |
| Cost of goods sold | 3.4B | 3.3B | 3.8B | 4.6B | 5.1B | 5.1B |
| Gross profit | 1.1B | 1.1B | 1.5B | 1.9B | 2.0B | 1.4B |
| Gross profit margin, % | 24.0% | 24.5% | 28.5% | 29.2% | 27.8% | 22.1% |
| Operating expense total | 759.1M | 787.0M | 1.0B | 1.1B | 1.3B | 1.2B |
| Depreciation and amortization | 140.7M | 95.9M | 115.2M | 104.0M | 100.9M | 298.6M |
| EBITDA | 330.6M | 299.2M | 507.8M | 761.3M | 705.5M | 204.0M |
| EBITDA margin, % | 7.3% | 6.8% | 9.5% | 11.8% | 9.9% | 3.1% |
| EBIT | 187.4M | 202.5M | 390.4M | 668.7M | 642.0M | (81.7M) |
| EBIT margin, % | 4.1% | 4.6% | 7.3% | 10.3% | 9.1% | -1.3% |
| Interest income | 47.0K | 5.0K | 6.0K | 8.0K | 1.0K | 32.0K |
| Interest expense | 7.4M | 4.8M | 4.0M | 4.8M | 3.9M | 6.3M |
| Pre tax profit | 169.5M | 209.3M | 413.9M | 613.4M | 639.3M | (87.5M) |
| Income tax expense | 55.6M | 96.0M | 86.4M | 136.4M | 129.8M | (72.9M) |
| Net Income | 113.9M | 113.3M | 327.5M | 477.0M | 509.6M | (14.6M) |