
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 218.5M | 169.5M | 159.5M | 326.0M | 165.1M | 171.1M | 155.8M | 153.3M |
| Cost of goods sold | 155.6M | 96.0M | 86.0M | 133.9M | 74.1M | 71.6M | 51.4M | 43.1M |
| Gross profit | 76.2M | 85.0M | 90.6M | 293.4M | 96.0M | 100.9M | 106.1M | 171.0M |
| Gross profit margin, % | 50.1% | 56.8% | 90.0% | 58.2% | 59.0% | 68.1% | 111.6% | |
| Operating expense total | 218.7M | 236.6M | 205.9M | 203.1M | 179.4M | 149.6M | 141.8M | 121.9M |
| Depreciation and amortization | 16.1M | 21.2M | 20.0M | 15.6M | 14.9M | 14.5M | 10.9M | 10.3M |
| EBITDA | (142.5M) | (151.7M) | (115.3M) | 90.4M | (83.3M) | (48.7M) | (35.7M) | 49.1M |
| EBITDA margin, % | -89.5% | -72.3% | 27.7% | -50.5% | -28.5% | -22.9% | 32.1% | |
| EBIT | (158.6M) | (172.8M) | (135.2M) | 74.3M | (108.7M) | (63.2M) | (46.4M) | 39.6M |
| EBIT margin, % | -102.0% | -84.8% | 22.8% | -65.9% | -36.9% | -29.8% | 25.9% | |
| Interest income | 335.0K | 34.0K | 24.0K | 5.8M | 146.0K | 2.0M | 7.2M | 8.5M |
| Interest expense | 24.4M | 26.1M | 25.6M | 22.7M | 27.8M | 41.1M | 46.1M | 52.2M |
| Pre tax profit | (166.3M) | (179.5M) | (135.7M) | 88.6M | 211.8M | 86.4M | (21.0M) | 345.2M |
| Income tax expense | 525.0K | 4.4M | 9.5M | |||||
| Net Income | (166.8M) | (179.5M) | (135.7M) | 84.2M | 211.8M | 86.4M | (21.0M) | 335.7M |