
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 374.4M | 286.8M | 118.0M | 315.8M | 795.6M | 316.9M | 250.4M | 280.0M |
| Cost of goods sold | 299.8M | 177.0M | 92.9M | 248.1M | 628.0M | 227.0M | 173.0M | 195.8M |
| Gross profit | 74.6M | 109.8M | 25.1M | 67.7M | 167.7M | 90.0M | 82.8M | 86.2M |
| Gross profit margin, % | 38.3% | 21.2% | 21.4% | 21.1% | 28.4% | 33.1% | 30.8% | |
| Operating expense total | 197.3M | 162.0M | 63.4M | 19.2M | 80.2M | 92.2M | 109.1M | 81.7M |
| Depreciation and amortization | 24.3M | 25.0M | 23.6M | 21.1M | 18.9M | 16.9M | 17.9M | 16.8M |
| EBITDA | (121.9M) | (52.2M) | (29.8M) | 48.5M | 87.7M | 7.0M | (10.0M) | 14.0M |
| EBITDA margin, % | -18.2% | -25.3% | 15.3% | 11.0% | 2.2% | -4.0% | 5.0% | |
| EBIT | (105.4M) | (76.4M) | 31.2M | 37.7M | 123.7M | 120.0M | (13.8M) | 50.3M |
| EBIT margin, % | -26.6% | 26.5% | 12.0% | 15.5% | 37.8% | -5.5% | 18.0% | |
| Interest income | 1.9M | 362.0K | 282.0K | 39.0K | 46.0K | 1.1M | 783.0K | 75.0K |
| Interest expense | 25.0M | 11.0M | 41.9M | 32.3M | 24.6M | 24.1M | 17.6M | 14.8M |
| Pre tax profit | (128.0M) | (82.7M) | (17.5M) | (5.8M) | 99.1M | 97.6M | (23.7M) | 83.5M |
| Income tax expense | 11.7M | 1.6M | (188.0K) | |||||
| Net Income | (128.0M) | (82.7M) | (17.5M) | (17.5M) | 99.1M | 97.6M | (25.3M) | 83.7M |