
Stock Price
2023-05-05
Market Capitalization
2023-05-03
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 74.4M | 80.7M | 73.9M | 72.3M | 74.1M | 195.1M | 227.1M | 238.9M |
| Gross profit | 77.8M | 82.5M | 73.9M | 73.0M | 74.1M | 195.1M | 227.4M | 241.9M |
| Gross profit margin, % | 104.6% | 102.2% | 100.0% | 101.0% | 100.0% | 100.0% | 100.1% | 101.3% |
| Operating expense total | 53.2M | 62.6M | 63.4M | 45.0M | 56.9M | 135.8M | 102.4M | 111.2M |
| Depreciation and amortization | 1.9M | 1.3M | 1.5M | 200.0K | 200.0K | 400.0K | 300.0K | 200.0K |
| EBITDA | 24.6M | 17.4M | 10.5M | (26.7M) | 20.7M | 63.6M | 129.7M | 134.5M |
| EBITDA margin, % | 33.1% | 21.6% | 14.2% | -36.9% | 27.9% | 32.6% | 57.1% | 56.3% |
| EBIT | 22.7M | 16.1M | (5.0M) | (26.9M) | 20.5M | 63.2M | 129.4M | 134.3M |
| EBIT margin, % | 30.5% | 20.0% | -6.8% | -37.2% | 27.7% | 32.4% | 57.0% | 56.2% |
| Interest income | 12.3M | 12.4M | 21.0M | 7.2M | 2.6M | |||
| Interest expense | 19.3M | 21.2M | 24.7M | 36.9M | 33.7M | 98.8M | 78.5M | 64.9M |
| Pre tax profit | (151.4M) | (213.8M) | (704.7M) | 35.5M | (205.8M) | 750.6M | 252.4M | 387.1M |
| Income tax expense | 4.3M | (200.0K) | (1.0M) | 700.0K | 6.0M | 200.0K | 300.0K | (300.0K) |
| Net Income | (155.7M) | (213.6M) | (703.7M) | 34.8M | (211.8M) | 750.4M | 252.1M | 387.4M |