
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 18.0M | 17.9M | 20.3M | 15.6M | 19.1M | 21.9M | 13.0M |
| Cost of goods sold | 12.5M | 13.0M | 15.3M | 12.3M | 14.2M | 14.3M | 7.8M |
| Gross profit | 5.7M | 5.0M | 6.0M | 3.4M | 5.1M | 7.7M | 5.4M |
| Gross profit margin, % | 27.9% | 29.5% | 21.5% | 26.7% | 35.2% | 41.5% | |
| Operating expense total | 6.1M | 5.2M | 5.1M | 4.8M | 24.8M | 16.2M | 6.8M |
| Depreciation and amortization | 471.0K | 500.0K | 519.0K | 331.0K | 647.0K | 1.9M | 1.3M |
| EBITDA | (378.0K) | (244.0K) | 878.0K | (1.4M) | (19.7M) | (8.5M) | (1.4M) |
| EBITDA margin, % | -1.4% | 4.3% | -9.2% | -103.1% | -38.9% | -10.9% | |
| EBIT | (756.0K) | (724.0K) | 359.0K | (1.9M) | (20.2M) | (10.4M) | (2.6M) |
| EBIT margin, % | -4.1% | 1.8% | -11.9% | -105.8% | -47.5% | -20.3% | |
| Interest income | 45.0K | 99.0K | 41.0K | 48.0K | 19.0K | 17.0K | 15.0K |
| Interest expense | 18.0K | 15.0K | 6.0K | 3.0K | 35.0K | 73.0K | 41.0K |
| Pre tax profit | (729.0K) | (640.0K) | 394.0K | (1.8M) | (20.3M) | (12.3M) | (3.0M) |
| Income tax expense | 38.0K | 18.0K | 193.0K | 8.0K | (28.0K) | 434.0K | 387.0K |
| Net Income | (767.0K) | (658.0K) | 201.0K | (1.8M) | (20.3M) | (12.7M) | (3.4M) |