
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 15.2B | 14.5B | 13.8B | 15.2B | 19.8B | 25.1B |
| Cost of goods sold | 11.8B | 11.3B | 10.7B | 11.7B | 15.3B | 19.6B |
| Gross profit | 3.4B | 3.2B | 3.1B | 3.5B | 4.5B | 5.5B |
| Gross profit margin, % | 22.4% | 23.3% | 22.9% | 22.0% | ||
| Operating expense total | 2.1B | 2.0B | 1.9B | 2.1B | 2.8B | 3.5B |
| Depreciation and amortization | 988.6M | 873.4M | 941.1M | 1.1B | 1.3B | 1.6B |
| EBITDA | 1.3B | 1.2B | 1.1B | 1.4B | 1.8B | 2.0B |
| EBITDA margin, % | 8.4% | 9.2% | 8.9% | 8.0% | ||
| EBIT | 229.5M | 462.7M | 109.2M | 575.0M | 562.6M | 2.9B |
| EBIT margin, % | 1.5% | 3.8% | 2.8% | 11.7% | ||
| Interest income | 99.0K | 67.0K | 36.0K | 32.0K | 131.0K | 6.3M |
| Interest expense | 98.4M | 104.9M | 100.9M | 85.6M | 55.5M | 117.5M |
| Pre tax profit | 212.5M | 598.7M | 252.5M | 531.3M | 595.1M | 2.8B |
| Income tax expense | 116.6M | 195.7M | 47.5M | 216.5M | 76.6M | 743.6M |
| Net Income | 95.9M | 403.0M | 204.9M | 314.8M | 518.5M | 2.1B |