
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2M | 6.7M | 9.3M | 11.0M | 14.0M | 35.8M | 58.5M | 104.0M |
| Cost of goods sold | 3.0M | 2.9M | 5.5M | 4.6M | 1.8M | 6.9M | 12.1M | 45.8M |
| Gross profit | 583.0K | 4.4M | 3.8M | 6.5M | 12.5M | 29.0M | 47.8M | 59.3M |
| Gross profit margin, % | 18.1% | 65.0% | 41.1% | 59.2% | 89.2% | 81.2% | 81.8% | 57.0% |
| Operating expense total | 21.5M | 28.1M | 39.3M | 80.2M | 133.8M | 142.2M | 152.7M | 155.7M |
| Depreciation and amortization | 5.8M | 12.7M | 11.7M | 11.3M | 16.6M | 20.6M | 26.3M | 23.6M |
| EBITDA | (20.9M) | (23.7M) | (35.5M) | (73.7M) | (121.3M) | (113.2M) | (104.9M) | (96.4M) |
| EBITDA margin, % | -651.3% | -353.1% | -380.2% | -671.6% | -864.6% | -316.6% | -179.3% | -92.6% |
| EBIT | (26.8M) | (36.4M) | (47.2M) | (85.1M) | (138.0M) | (133.7M) | (131.0M) | (119.8M) |
| EBIT margin, % | -832.6% | -542.9% | -505.8% | -774.9% | -983.0% | -374.1% | -223.9% | -115.1% |
| Interest income | 999.0K | 2.3M | 790.0K | |||||
| Interest expense | 2.0K | 2.0K | 125.0K | 98.0K | 453.0K | 798.0K | 1.0M | 1.0M |
| Pre tax profit | (26.8M) | (36.4M) | (49.0M) | (84.3M) | (134.4M) | (137.2M) | (122.8M) | (139.0M) |
| Income tax expense | (1.1M) | (2.8M) | (1.5M) | (2.1M) | (1.7M) | (3.0M) | (4.1M) | (1.6M) |
| Net Income | (25.6M) | (33.7M) | (47.4M) | (82.1M) | (132.7M) | (134.1M) | (118.7M) | (137.4M) |