
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.0M | 3.6M | 2.3M | 161.0K | 147.0K | 108.0K | 69.0K |
| Cost of goods sold | 13.0K | 8.0K | 6.0K | ||||
| Gross profit | 4.0M | 3.6M | 2.3M | 161.0K | 134.0K | 100.0K | 63.0K |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 91.2% | 92.6% | 91.3% |
| Operating expense total | 1.5M | 1.4M | 3.0M | 2.7M | 1.9M | 1.7M | 2.2M |
| Depreciation and amortization | 57.0K | 53.0K | 63.0K | 42.0K | 22.0K | 109.0K | 109.0K |
| EBITDA | 2.5M | 2.2M | (716.0K) | (2.5M) | (1.7M) | (1.6M) | (2.2M) |
| EBITDA margin, % | 62.9% | 62.1% | -31.7% | -1570.8% | -1184.4% | -1506.5% | -3139.1% |
| EBIT | 2.4M | 2.2M | (836.0K) | (2.6M) | (1.9M) | (2.0M) | (2.3M) |
| EBIT margin, % | 61.7% | 60.6% | -37.0% | -1591.3% | -1294.6% | -1856.5% | -3301.4% |
| Pre tax profit | 2.4M | 2.2M | (836.0K) | (2.6M) | (1.9M) | (2.0M) | (2.3M) |
| Income tax expense | 611.0K | 593.0K | 257.0K | ||||
| Net Income | 1.8M | 1.6M | (1.1M) | (2.6M) | (1.9M) | (2.0M) | (2.3M) |