
Revenue
FY, 2023
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 577.0K | 1.1M | 3.5M | 7.4M | 4.9M | 4.1M |
| Cost of goods sold | 2.2M | 3.1M | 4.9M | (91.0K) | 1.7M | 657.0K |
| Gross profit | (1.6M) | (2.0M) | (1.4M) | 7.5M | 3.2M | 3.4M |
| Gross profit margin, % | -276.9% | -174.7% | -39.2% | 102.1% | 66.0% | 83.9% |
| Operating expense total | 4.6M | 8.2M | 10.0M | 22.9M | 13.1M | 5.2M |
| Depreciation and amortization | 43.0K | 94.0K | 151.0K | 582.0K | 1.7M | 1.5M |
| EBITDA | (6.2M) | (10.2M) | (11.4M) | (15.3M) | (9.9M) | (1.8M) |
| EBITDA margin, % | -1081.8% | -900.6% | -322.5% | -208.5% | -202.6% | -44.7% |
| EBIT | (6.3M) | (10.3M) | (11.5M) | (15.9M) | (11.6M) | (3.3M) |
| EBIT margin, % | -1089.3% | -908.9% | -326.8% | -216.4% | -238.5% | -82.1% |
| Interest income | 38.0K | |||||
| Interest expense | 31.0K | 144.0K | 126.0K | 53.0K | 1.7M | 139.0K |
| Pre tax profit | (6.3M) | (10.4M) | (11.6M) | (15.9M) | (13.3M) | (3.5M) |
| Net Income | (6.3M) | (10.4M) | (11.6M) | (15.9M) | (13.3M) | (3.5M) |