
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 82.0B | 83.7B | 74.3B | 92.5B | 113.6B | 125.0B | 136.2B | 135.6B |
| Cost of goods sold | 69.1B | 70.4B | 62.2B | 78.5B | 96.5B | 106.2B | 114.9B | 115.0B |
| Gross profit | 12.9B | 13.3B | 12.1B | 14.0B | 17.2B | 18.8B | 21.2B | 20.6B |
| Gross profit margin, % | 15.7% | 15.9% | 16.3% | 15.1% | 15.1% | 15.0% | 15.6% | 15.2% |
| Operating expense total | 8.6B | 8.8B | 8.4B | 8.7B | 9.1B | 9.8B | 10.2B | 10.9B |
| Depreciation and amortization | 928.0M | 622.0M | 592.0M | 572.0M | 579.0M | 632.0M | 660.0M | 742.0M |
| EBITDA | 4.3B | 4.5B | 3.7B | 5.3B | 8.0B | 9.0B | 11.0B | 9.7B |
| EBITDA margin, % | 5.3% | 5.4% | 5.0% | 5.7% | 7.1% | 7.2% | 8.1% | 7.2% |
| EBIT | 3.4B | 3.7B | 3.1B | 4.8B | 7.3B | 8.8B | 11.1B | 9.3B |
| EBIT margin, % | 4.2% | 4.4% | 4.1% | 5.1% | 6.5% | 7.0% | 8.1% | 6.9% |
| Interest income | 13.0M | 8.0M | 7.0M | 6.0M | 18.0M | 18.0M | 27.0M | 62.0M |
| Interest expense | 1.0M | 2.0M | 3.0M | 4.0M | 5.0M | |||
| Pre tax profit | 3.7B | 4.0B | 3.4B | 5.1B | 7.9B | 8.8B | 11.1B | 9.8B |
| Income tax expense | 1.3B | 1.3B | 1.1B | 1.5B | 2.5B | 2.8B | 3.5B | 3.1B |
| Net Income | 2.4B | 2.7B | 2.4B | 3.6B | 5.4B | 6.0B | 7.6B | 6.7B |