
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3B | 3.4B | 2.7B | 3.4B | 2.9B | 3.3B | 2.0B | 2.1B |
| Gross profit | 3.3B | 3.4B | 2.7B | 3.4B | 2.9B | 3.3B | 2.0B | 2.1B |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 2.7B | 2.6B | 2.2B | 2.9B | 2.6B | 2.9B | 1.8B | 2.0B |
| Depreciation and amortization | 3.7M | 12.7M | 9.8M | 10.3M | 9.7M | 9.2M | 9.8M | 6.7M |
| EBITDA | 754.2M | 877.5M | 608.5M | 658.6M | 432.1M | 310.1M | 208.0M | 133.5M |
| EBITDA margin, % | 26.0% | 22.6% | 19.4% | 14.9% | 9.5% | 10.6% | 6.4% | |
| EBIT | 750.5M | 864.7M | 1.6B | 648.3M | 422.4M | 300.9M | 198.2M | 126.7M |
| EBIT margin, % | 25.7% | 60.9% | 19.1% | 14.6% | 9.2% | 10.1% | 6.1% | |
| Interest income | 10.2M | 16.6M | 10.1M | 5.2M | 14.9M | 28.5M | 25.4M | 26.1M |
| Interest expense | 28.2M | 27.5M | 11.6M | 13.7M | 12.6M | 8.9M | 14.5M | 13.3M |
| Pre tax profit | 732.5M | 854.0M | 1.7B | 645.3M | 425.1M | 319.5M | 209.2M | 139.6M |
| Income tax expense | 165.6M | 199.5M | 129.9M | 140.4M | 86.3M | 74.8M | 32.2M | 6.6M |
| Net Income | 566.8M | 654.5M | 1.5B | 504.9M | 338.9M | 244.7M | 177.0M | 133.0M |