
Stock Price
2024-08-02
Market Capitalization
2024-08-02
Revenue
FY, 2023
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 6.2M | 18.0M | 21.0M | 6.8M | 6.0M | 5.2M |
| Cost of goods sold | 9.9M | 10.5M | 1.0M | 581.0K | 307.0K | |
| Gross profit | 6.2M | 8.1M | 10.5M | 8.2M | 8.2M | 5.8M |
| Gross profit margin, % | 100.0% | 45.1% | 50.0% | 120.9% | 135.7% | 112.0% |
| Operating expense total | 3.8M | 12.4M | 14.2M | 8.3M | 8.5M | 9.3M |
| Depreciation and amortization | 854.0K | 1.3M | 1.9M | 2.9M | 5.0M | 4.0M |
| EBITDA | 2.2M | (4.3M) | (3.7M) | (36.0K) | (345.0K) | (3.5M) |
| EBITDA margin, % | 36.2% | -23.8% | -17.8% | -0.5% | -5.7% | -68.7% |
| EBIT | 1.4M | (5.6M) | (5.6M) | (3.0M) | (5.4M) | (7.5M) |
| EBIT margin, % | 22.3% | -31.0% | -26.7% | -43.4% | -89.5% | -145.8% |
| Interest income | 183.0K | |||||
| Interest expense | 14.0K | 169.0K | 495.0K | 77.0K | 242.0K | 401.0K |
| Pre tax profit | 1.4M | (5.6M) | (5.8M) | (2.8M) | (5.4M) | (7.8M) |
| Income tax expense | 301.0K | (1.2M) | (1.3M) | (956.0K) | (1.4M) | (1.8M) |
| Net Income | 1.1M | (4.3M) | (4.5M) | (1.9M) | (4.0M) | (6.0M) |