
Revenue
FY, 2022
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 238.4M | 266.5M | 293.3M | 346.1M | 392.2M |
| Gross profit | 238.4M | 266.5M | 293.3M | 346.1M | 392.2M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 164.6M | 115.1M | 117.9M | 143.2M | 167.6M |
| Depreciation and amortization | 10.5M | 12.1M | 14.5M | 16.9M | 20.9M |
| EBITDA | 73.8M | 151.4M | 175.4M | 202.9M | 224.5M |
| EBITDA margin, % | 56.8% | 59.8% | 58.6% | 57.3% | |
| EBIT | 63.2M | 139.3M | 161.0M | 186.1M | 203.6M |
| EBIT margin, % | 52.3% | 54.9% | 53.8% | 51.9% | |
| Interest income | 1.5M | 1.2M | 1.5M | 1.0M | 665.0K |
| Interest expense | 4.2M | 26.6M | 33.6M | 45.7M | 43.9M |
| Pre tax profit | 98.3M | 75.6M | 145.8M | 440.6M | (10.2M) |
| Income tax expense | 18.9M | 13.9M | 32.9M | 92.0M | (1.6M) |
| Net Income | 79.5M | 61.7M | 113.0M | 348.6M | (8.6M) |