
| GBP | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.9K | 9.7K | 34.4K | 10.7K | 57.0K | 122.2K | 42.3K | 5.6K | 26.2K | 17.7K | 15.9K |
| Accounts Receivable | 500.0 | 11.5K | 58.1K | 44.9K | 13.7K | 105.0K | 123.9K | 336.6K | 66.7K | 37.3K | 1.8K |
| Current Assets | 17.4K | 21.2K | 92.5K | 55.6K | 70.7K | 227.2K | 166.2K | 342.1K | 569.9K | 191.8K | 161.0K |
| PP&E | 1.9K | 1.0K | 227.0 | 2.3K | 2.6K | 3.6K | 4.0K | 9.6K | 6.0K | 4.3K | 1.2K |
| Total Assets | 19.3K | 22.2K | 92.7K | 57.9K | 73.3K | 230.8K | 170.2K | 351.7K | 575.9K | 340.0K | 308.5K |
| Accounts Payable | 55.4K | 33.7K | 103.5K | 28.4K | 33.9K | 32.6K | 21.3K | 24.6K | 10.6K | 8.7K | 4.7K |
| Current Liabilities | 55.4K | 33.7K | 103.5K | 28.4K | 33.9K | 32.6K | 21.3K | 24.6K | 45.4K | 101.5K | 49.7K |
| Non-Current Liabilities | 314.7K | 833.2K | 1.1M | 1.7M | 2.1M | 2.8M | 3.0M | 3.1M | 3.0M | 373.6K | 385.4K |
| Total Liabilities | 370.1K | 866.9K | 1.2M | 1.7M | 2.1M | 2.9M | 3.1M | 3.1M | 3.0M | 475.2K | 435.1K |
| Common Stock | 201.0 | 232.0 | 254.0 | 254.0 | 254.0 | 649.0 | 649.0 | 649.0 | 649.0 | 649.0 | 649.0 |
| Retained Earnings | (2.6M) | (2.9M) | (2.7M) | (2.4M) | (140.7K) | (132.1K) | |||||
| Total Equity | (350.8K) | (844.6K) | (1.1M) | (1.6M) | (2.1M) | (2.6M) | (2.9M) | (2.7M) | (2.4M) | (135.2K) | (126.6K) |
| Financial Leverage | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.2 | -2.5 | -2.4 |