
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 49.5M | 47.6M | 29.0M | 72.8M | 122.7M | 116.2M | 94.0M |
| Cost of goods sold | 23.2M | 21.2M | 12.3M | 29.8M | 44.6M | 34.6M | |
| Gross profit | 27.3M | 27.0M | 18.7M | 45.1M | 82.1M | 87.2M | 97.5M |
| Gross profit margin, % | 55.1% | 56.8% | 64.6% | 62.0% | 66.9% | 75.0% | 103.7% |
| Operating expense total | 34.4M | 31.0M | 24.6M | 58.4M | 90.6M | 95.1M | 107.5M |
| Depreciation and amortization | 4.6M | 4.9M | 4.4M | 8.1M | 21.9M | 21.9M | 21.6M |
| EBITDA | (7.1M) | (4.0M) | (5.9M) | (13.3M) | (8.5M) | (7.9M) | (10.0M) |
| EBITDA margin, % | -14.4% | -8.4% | -20.2% | -18.2% | -6.9% | -6.8% | -10.7% |
| EBIT | (11.8M) | (8.9M) | (10.2M) | (21.4M) | (30.4M) | (29.8M) | (31.6M) |
| EBIT margin, % | -23.8% | -18.7% | -35.4% | -29.3% | -24.8% | -25.7% | -33.6% |
| Interest income | 3.0K | 3.0K | 22.0K | 36.0K | 68.0K | ||
| Interest expense | 437.0K | 377.0K | 1.2M | 3.0M | 5.8M | 8.2M | 9.6M |
| Pre tax profit | (12.2M) | (9.2M) | (11.4M) | (24.3M) | (36.2M) | (38.0M) | (41.2M) |
| Income tax expense | (1.3M) | (985.0K) | (127.0K) | ||||
| Net Income | (10.9M) | (8.3M) | (11.4M) | (24.2M) | (36.2M) | (38.0M) | (41.2M) |