
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 36.3M | 40.0M | 46.3M |
| Cost of goods sold | 12.8M | 12.9M | 16.2M |
| Gross profit | 23.4M | 27.2M | 30.1M |
| Gross profit margin, % | 64.6% | 67.9% | 65.0% |
| General and administrative expense | 16.2M | 14.8M | 17.1M |
| Operating expense total | 24.4M | 24.5M | 27.9M |
| Depreciation and amortization | 431.7K | 317.3K | 273.3K |
| EBIT | (933.3K) | 2.6M | 2.2M |
| EBIT margin, % | -2.6% | 6.6% | 4.7% |
| Interest income | 185.0 | ||
| Interest expense | 59.7K | 23.1K | 3.5K |
| Pre tax profit | (642.4K) | 1.9M | 2.2M |
| Income tax expense | (124.2K) | 423.5K | 431.6K |
| Net Income | (518.2K) | 1.5M | 1.7M |