
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 87.7M | 245.6M | 295.6M | 288.2M | 245.4M | 264.7M | 226.4M | 171.3M |
| Cost of goods sold | 19.0M | 131.7M | 132.7M | 106.1M | 96.8M | 71.9M | 19.3M | 17.7M |
| Gross profit | 68.7M | 135.2M | 162.9M | 183.2M | 148.6M | 192.9M | 207.2M | 153.6M |
| Gross profit margin, % | 55.1% | 55.1% | 63.6% | 60.6% | 72.9% | 91.5% | 89.7% | |
| Operating expense total | 58.0M | 113.0M | 110.4M | 121.8M | 148.1M | 127.5M | 139.5M | 163.5M |
| Depreciation and amortization | 9.4M | 9.7M | 28.7M | 36.9M | 58.4M | 45.0M | 45.6M | 57.0M |
| EBITDA | 10.7M | 22.3M | 52.6M | 61.4M | 469.0K | 65.4M | 67.7M | (9.9M) |
| EBITDA margin, % | 9.1% | 17.8% | 21.3% | 0.2% | 24.7% | 29.9% | -5.8% | |
| EBIT | 1.4M | 12.5M | 23.9M | 24.5M | (57.9M) | 20.5M | 22.1M | (66.9M) |
| EBIT margin, % | 5.1% | 8.1% | 8.5% | -23.6% | 7.7% | 9.8% | -39.0% | |
| Interest income | 3.0M | 7.0K | 5.0K | 2.0K | 29.0K | 54.0K | 103.0K | 1.7M |
| Interest expense | 3.7M | 5.7M | 6.4M | 16.8M | 23.5M | 30.9M | 35.8M | 29.0M |
| Pre tax profit | 840.0K | 8.8M | 15.1M | 10.6M | (72.1M) | (13.8M) | (8.2M) | (109.2M) |
| Income tax expense | 428.0K | 748.0K | 2.6M | 4.6M | 3.3M | 2.2M | 3.6M | 4.5M |
| Net Income | 412.0K | 8.0M | 12.5M | 6.0M | (75.4M) | (16.0M) | (11.8M) | (113.7M) |