
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9M | 479.0K | 692.0K | 178.0K | 227.0K | 126.0K | 122.0K | 1.5M |
| Cost of goods sold | 265.0K | 187.0K | 388.0K | 129.0K | 99.0K | 43.0K | 37.0K | 929.0K |
| Gross profit | 1.7M | 322.0K | 352.0K | 141.0K | 306.0K | 140.0K | 89.0K | 616.0K |
| Gross profit margin, % | 88.7% | 67.2% | 50.9% | 79.2% | 134.8% | 111.1% | 73.0% | 39.9% |
| Operating expense total | 2.4M | 1.2M | 740.0K | 1.0M | 323.0K | 487.0K | 371.0K | 792.0K |
| Depreciation and amortization | 10.0K | 304.0K | 92.0K | 32.0K | 36.0K | 29.0K | 28.0K | 27.0K |
| EBITDA | (781.0K) | (855.0K) | (386.0K) | (886.0K) | (17.0K) | (347.0K) | (282.0K) | (176.0K) |
| EBITDA margin, % | -41.9% | -178.5% | -55.8% | -497.8% | -7.5% | -275.4% | -231.1% | -11.4% |
| EBIT | (791.0K) | (1.2M) | (478.0K) | (918.0K) | (53.0K) | (376.0K) | (310.0K) | (203.0K) |
| EBIT margin, % | -42.4% | -242.0% | -69.1% | -515.7% | -23.3% | -298.4% | -254.1% | -13.1% |
| Interest income | 1.0K | |||||||
| Interest expense | 2.0K | 1.0K | 1.0K | 1.1M | ||||
| Pre tax profit | (712.0K) | (1.5M) | (525.0K) | (1.0M) | (179.0K) | (427.0K) | (350.0K) | (1.5M) |
| Income tax expense | 2.0K | (2.0K) | 90.0K | |||||
| Net Income | (714.0K) | (1.5M) | (525.0K) | (1.0M) | (179.0K) | (427.0K) | (350.0K) | (1.5M) |