
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 174.2M | 187.1M | 191.5M | 173.8M | 198.3M | 283.7M | 324.1M | 345.7M |
| Cost of goods sold | 112.1M | 118.6M | 118.5M | 105.2M | 121.9M | 179.2M | 196.2M | 206.2M |
| Gross profit | 62.5M | 70.8M | 74.3M | 69.1M | 76.7M | 105.0M | 128.3M | 140.1M |
| Gross profit margin, % | 37.8% | 38.8% | 39.8% | 38.7% | 37.0% | 39.6% | 40.5% | |
| Operating expense total | 44.3M | 46.8M | 50.3M | 42.5M | 46.7M | 56.6M | 67.1M | 75.3M |
| Depreciation and amortization | 9.3M | 11.4M | 15.8M | 15.6M | 14.8M | 15.2M | 17.8M | 21.1M |
| EBITDA | 18.2M | 24.0M | 24.1M | 26.6M | 30.0M | 48.4M | 61.3M | 64.8M |
| EBITDA margin, % | 12.8% | 12.6% | 15.3% | 15.1% | 17.1% | 18.9% | 18.7% | |
| EBIT | 9.7M | 12.6M | 8.1M | 11.5M | 15.3M | 33.2M | 43.7M | 44.0M |
| EBIT margin, % | 6.7% | 4.2% | 6.6% | 7.7% | 11.7% | 13.5% | 12.7% | |
| Interest income | 11.0K | 1.0K | 142.0K | 175.0K | 209.0K | 345.0K | 432.0K | 729.0K |
| Interest expense | 3.1M | 3.2M | 3.2M | 2.1M | 1.5M | 886.0K | 872.0K | 1.0M |
| Pre tax profit | 6.6M | 9.3M | 5.0M | 9.6M | 14.1M | 32.8M | 43.3M | 44.3M |
| Income tax expense | 743.0K | 1.4M | 786.0K | 2.5M | 3.5M | 7.9M | 10.4M | 10.6M |
| Net Income | 5.9M | 7.9M | 4.2M | 7.1M | 10.6M | 24.8M | 32.9M | 33.7M |