
| DKK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Gross profit | (959.7K) | 2.1M | (3.4M) |
| General and administrative expense | 457.0K | 932.6K | 814.3K |
| Operating expense total | 850.0K | 1.5M | 1.8M |
| Depreciation and amortization | 393.0K | 567.4K | 954.3K |
| EBIT | (1.8M) | 571.0K | (5.2M) |
| Interest income | 157.0K | 2.4K | |
| Interest expense | 427.5K | 1.1M | 1.0M |
| Pre tax profit | (2.2M) | (401.1K) | (6.2M) |
| Income tax expense | (825.8K) | (36.2K) | (1.4M) |
| Net Income | (1.4M) | (364.9K) | (4.8M) |