
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 336.7B | 358.7B | 385.3B | 396.9B | 414.2B | 445.9B | 480.3B | 596.1B |
| Cost of goods sold | 244.7B | 261.0B | 276.1B | 280.9B | 291.7B | 313.3B | 336.8B | 420.4B |
| Gross profit | 91.9B | 97.7B | 109.5B | 116.2B | 122.7B | 133.1B | 144.2B | 176.6B |
| Gross profit margin, % | 27.3% | 27.2% | 28.4% | 29.3% | 29.6% | 29.8% | 30.0% | 29.6% |
| Operating expense total | 47.3B | 48.7B | 52.6B | 51.8B | 55.2B | 61.1B | 65.5B | 83.9B |
| Depreciation and amortization | 11.5B | 10.6B | 16.8B | 18.4B | 19.9B | 20.6B | 21.6B | 24.9B |
| EBITDA | 45.2B | 49.7B | 57.8B | 65.4B | 68.8B | 72.9B | 80.1B | 94.1B |
| EBITDA margin, % | 13.4% | 13.9% | 15.0% | 16.5% | 16.6% | 16.4% | 16.7% | 15.8% |
| EBIT | 31.4B | 38.3B | 41.0B | 46.9B | 48.9B | 52.3B | 58.5B | 67.5B |
| EBIT margin, % | 9.3% | 10.7% | 10.6% | 11.8% | 11.8% | 11.7% | 12.2% | 11.3% |
| Interest income | 91.0M | 65.0M | 65.0M | 41.0M | 40.0M | 123.0M | 565.0M | 661.0M |
| Interest expense | 126.0M | 115.0M | 656.0M | 477.0M | 524.0M | 519.0M | 1.6B | 1.4B |
| Pre tax profit | 43.5B | 39.5B | 40.6B | 46.6B | 48.3B | 53.3B | 57.5B | 65.5B |
| Income tax expense | 10.2B | 10.8B | 11.7B | 13.0B | 14.8B | 16.0B | 16.9B | 19.1B |
| Net Income | 33.3B | 28.7B | 28.9B | 33.5B | 33.5B | 37.3B | 40.6B | 46.5B |