
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|---|
| Revenue | 704.0M | 643.5M | ||
| Cost of goods sold | 550.8M | 440.4M | ||
| Gross profit | 165.9M | 208.6M | 6.1M | 2.2M |
| Gross profit margin, % | 23.6% | 32.4% | ||
| Operating expense total | 199.5M | 261.2M | 91.7M | 17.0M |
| Depreciation and amortization | 97.1M | 79.6M | 26.1M | 113.0K |
| EBITDA | (70.2M) | (58.8M) | (94.0M) | (6.4M) |
| EBITDA margin, % | -10.0% | -9.1% | ||
| EBIT | (195.2M) | (238.5M) | (120.1M) | (6.5M) |
| EBIT margin, % | -27.7% | -37.1% | ||
| Interest income | 2.4M | 1.4M | ||
| Interest expense | 51.9M | 44.1M | 3.5M | 4.6M |
| Pre tax profit | (318.2M) | (405.1M) | (147.8M) | (16.8M) |
| Income tax expense | 13.9M | 20.9M | ||
| Net Income | (332.1M) | (426.0M) | (147.8M) | (16.8M) |