
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.3B | 20.9B | 21.3B | 24.2B | 32.6B | 37.2B | 34.7B | 34.1B |
| Cost of goods sold | 14.8B | 17.0B | 14.8B | 17.2B | 24.1B | 27.1B | 24.3B | 23.6B |
| Gross profit | 3.5B | 4.0B | 6.5B | 7.1B | 8.6B | 10.1B | 10.4B | 10.5B |
| Gross profit margin, % | 19.2% | 30.3% | 29.2% | 26.3% | 27.2% | 30.1% | 30.9% | |
| Operating expense total | 1.9B | 2.1B | 4.2B | 4.9B | 6.3B | 7.3B | 7.5B | 7.7B |
| Depreciation and amortization | 532.0M | 802.0M | 833.0M | 861.0M | 994.0M | 1.1B | 1.1B | 1.4B |
| EBITDA | 1.6B | 2.0B | 2.2B | 2.2B | 2.4B | 2.8B | 3.0B | 2.9B |
| EBITDA margin, % | 9.5% | 10.2% | 9.2% | 7.4% | 7.7% | 8.5% | 8.5% | |
| EBIT | 1.1B | 1.2B | 1.3B | 1.4B | 1.4B | 1.7B | 1.9B | 1.5B |
| EBIT margin, % | 5.9% | 6.3% | 5.7% | 4.3% | 4.6% | 5.4% | 4.3% | |
| Interest income | 12.0M | 15.0M | 17.0M | 18.0M | 38.0M | 61.0M | 98.0M | 94.0M |
| Interest expense | 68.0M | 119.0M | 102.0M | 110.0M | 211.0M | 454.0M | 535.0M | 359.0M |
| Pre tax profit | 1.1B | 1.1B | 1.2B | 1.3B | 1.3B | 1.4B | 1.4B | 1.1B |
| Income tax expense | 290.0M | 243.0M | 300.0M | 293.0M | 311.0M | 376.0M | 424.0M | 441.0M |
| Net Income | 796.0M | 906.0M | 909.0M | 1.0B | 993.0M | 991.0M | 989.0M | 707.0M |