
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57.5M | 48.7M | 30.9M | 48.8M | 39.2M | 36.6M | 32.8M | 91.1M |
| Cost of goods sold | 33.2M | 33.2M | 16.4M | 30.8M | 27.2M | 24.1M | 15.7M | 74.3M |
| Gross profit | 24.8M | 15.9M | 28.4M | 18.2M | 13.5M | 12.5M | 27.1M | 17.1M |
| Gross profit margin, % | 43.1% | 32.7% | 91.8% | 37.3% | 34.3% | 34.1% | 82.7% | 18.7% |
| Operating expense total | 19.8M | 18.4M | 20.4M | 13.7M | 25.5M | 16.9M | 21.9M | 17.8M |
| Depreciation and amortization | 1.6M | 1.6M | 3.4M | 3.3M | 3.5M | 4.3M | 10.4M | 8.0M |
| EBITDA | 4.3M | (2.6M) | 7.9M | 4.5M | (12.0M) | (4.5M) | 5.2M | (758.0K) |
| EBITDA margin, % | 7.6% | -5.4% | 25.7% | 9.2% | -30.7% | -12.2% | 16.0% | -0.8% |
| EBIT | 2.7M | (4.4M) | 4.4M | 1.3M | (15.5M) | (8.7M) | (5.2M) | (8.8M) |
| EBIT margin, % | 4.7% | -9.0% | 14.3% | 2.7% | -39.6% | -23.9% | -15.8% | -9.6% |
| Interest income | 277.0K | 351.0K | 11.0K | 39.0K | 19.0K | |||
| Interest expense | 1.2M | 1.7M | 2.3M | 1.5M | 1.6M | 1.6M | 1.6M | 1.3M |
| Pre tax profit | 1.5M | (5.8M) | 2.0M | (264.0K) | (17.1M) | (10.4M) | (6.7M) | (10.5M) |
| Income tax expense | 1.4M | (161.0K) | 1.3M | (47.0K) | (26.0K) | (16.0K) | (210.0K) | 666.0K |
| Net Income | 159.0K | (5.6M) | 622.0K | (217.0K) | (17.1M) | (10.4M) | (6.5M) | (11.2M) |