
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7B | 6.7B | 8.0B | 8.2B | 8.8B | 8.7B | 9.2B | 9.0B |
| Cost of goods sold | 2.9B | 2.2B | 2.6B | 2.5B | 3.7B | 3.7B | 4.1B | 4.1B |
| Gross profit | 3.8B | 4.5B | 5.4B | 5.8B | 5.1B | 5.0B | 5.2B | 5.0B |
| Gross profit margin, % | 66.8% | 67.2% | 70.1% | 58.1% | 57.2% | 56.0% | 54.8% | |
| Operating expense total | 2.8B | 3.0B | 3.9B | 3.6B | 2.8B | 3.0B | 3.4B | 3.4B |
| Depreciation and amortization | 351.2M | 503.1M | 511.8M | 422.4M | 352.3M | 375.0M | 419.8M | 449.1M |
| EBITDA | 1.1B | 1.5B | 1.5B | 2.2B | 2.3B | 2.0B | 1.8B | 1.6B |
| EBITDA margin, % | 22.3% | 18.3% | 26.8% | 26.8% | 23.4% | 19.8% | 17.9% | |
| EBIT | 754.2M | 993.9M | 952.5M | 1.8B | 2.0B | 1.7B | 1.4B | 1.2B |
| EBIT margin, % | 14.8% | 11.9% | 21.7% | 22.7% | 19.1% | 15.3% | 12.9% | |
| Interest income | 10.6M | 5.3M | 2.0M | 600.0K | 1.7M | 4.2M | 3.1M | 3.3M |
| Interest expense | 78.9M | 90.3M | 111.8M | 114.4M | 145.1M | 194.4M | 246.7M | 264.4M |
| Pre tax profit | 716.8M | 948.6M | 951.4M | 1.8B | 1.9B | 1.5B | 1.2B | 877.8M |
| Income tax expense | 51.3M | 200.9M | 273.5M | 377.9M | 380.2M | 308.4M | 279.6M | 208.4M |
| Net Income | 665.5M | 747.7M | 677.9M | 1.4B | 1.5B | 1.2B | 939.7M | 669.4M |