
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 71.6M | 110.5M | 191.2M | 226.7M | 245.4M | ||
| Cost of goods sold | 54.3M | 80.4M | 141.8M | 169.9M | 188.7M | ||
| Gross profit | 4.8M | 7.4M | 17.3M | 30.1M | 49.4M | 56.8M | 56.7M |
| Gross profit margin, % | 24.2% | 27.3% | 25.8% | 25.0% | 23.1% | ||
| Operating expense total | 867.0K | 1.4M | 6.4M | 14.8M | 28.3M | 35.8M | 46.3M |
| Depreciation and amortization | 24.0K | 24.0K | 24.0K | 609.0K | 4.5M | 7.3M | 8.6M |
| EBITDA | 3.9M | 6.0M | 10.9M | 15.4M | 21.1M | 21.0M | 10.4M |
| EBITDA margin, % | 15.2% | 13.9% | 11.0% | 9.3% | 4.2% | ||
| EBIT | 3.9M | 6.0M | 10.9M | 14.7M | 16.6M | 13.8M | 1.8M |
| EBIT margin, % | 15.2% | 13.3% | 8.7% | 6.1% | 0.7% | ||
| Interest expense | 5.0K | 278.0K | 536.0K | 254.0K | 976.0K | 5.2M | 2.2M |
| Pre tax profit | 3.9M | 5.8M | 10.5M | 14.7M | 15.8M | 10.1M | 215.0K |
| Income tax expense | 864.0K | 1.3M | 2.4M | 3.3M | 3.6M | 2.3M | 189.0K |
| Net Income | 3.0M | 4.5M | 8.2M | 11.4M | 12.2M | 7.8M | 26.0K |