
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 682.4M | 664.1M | 593.2M | 259.7M | 5.7M | |
| Cost of goods sold | 408.3M | 403.3M | 354.0M | 170.4M | ||
| Gross profit | 274.1M | 260.8M | 243.3M | 89.3M | 5.7M | |
| Gross profit margin, % | 40.2% | 39.3% | 41.0% | 34.4% | 100.0% | |
| Operating expense total | 216.9M | 202.4M | 197.9M | 78.8M | 18.8M | 8.9M |
| Depreciation and amortization | 15.8M | 23.6M | 26.3M | 9.4M | 100.0K | |
| EBITDA | 57.2M | 58.4M | 45.4M | 10.5M | (13.1M) | (8.9M) |
| EBITDA margin, % | 8.4% | 8.8% | 7.7% | 4.0% | -229.8% | |
| EBIT | 41.4M | 34.8M | 19.1M | 1.1M | (13.2M) | (8.9M) |
| EBIT margin, % | 6.1% | 5.2% | 3.2% | 0.4% | -231.6% | |
| Interest income | 600.0K | 100.0K | 200.0K | |||
| Interest expense | 23.4M | 26.7M | 30.3M | 200.0K | 200.0K | |
| Pre tax profit | 18.0M | 8.2M | (11.2M) | 218.3M | (13.4M) | (25.9M) |
| Income tax expense | 4.5M | 3.5M | 1.1M | 3.3M | 300.0K | |
| Net Income | 13.5M | 4.7M | (12.3M) | 215.0M | (13.7M) | (25.9M) |