
Stock Price
2022-12-13
Market Capitalization
2022-12-13
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51.9M | 141.9M | 132.5M | 353.5M | 420.7M | 473.0M | 400.1M | 79.0M |
| Cost of goods sold | 1.1M | 9.9M | 10.4M | 42.1M | 146.5M | 151.1M | 145.6M | (367.6M) |
| Gross profit | 52.1M | 132.4M | 122.2M | 311.6M | 277.3M | 323.2M | 272.3M | 474.8M |
| Gross profit margin, % | 100.4% | 92.3% | 88.1% | 65.9% | 68.3% | 68.1% | 600.6% | |
| Operating expense total | 37.3M | 117.4M | 99.2M | 229.6M | 187.3M | 237.9M | 186.6M | 159.7M |
| Depreciation and amortization | 3.9M | 9.4M | 12.8M | 14.2M | 14.4M | 14.1M | 14.2M | 11.3M |
| EBITDA | 14.8M | 15.0M | 23.0M | 82.0M | 90.0M | 85.3M | 85.8M | 315.1M |
| EBITDA margin, % | 28.5% | 17.4% | 23.2% | 21.4% | 18.0% | 21.4% | 398.6% | |
| EBIT | 10.9M | 5.6M | 10.2M | 67.8M | 75.7M | 71.2M | 71.5M | (442.4M) |
| EBIT margin, % | 21.0% | 7.7% | 19.2% | 18.0% | 15.1% | 17.9% | -559.7% | |
| Interest income | 1.1M | 36.0K | 25.0K | 27.0K | 14.0K | 8.5M | 14.0M | 3.4M |
| Interest expense | 1.2M | 5.1M | 8.4M | 8.3M | 5.0M | 5.4M | 4.2M | 3.3M |
| Pre tax profit | 10.8M | 534.0K | 385.0K | 56.5M | 70.6M | 74.2M | 81.3M | (444.7M) |
| Income tax expense | 2.2M | 343.0K | 100.0K | 15.8M | 18.6M | 21.6M | (44.2M) | (3.2M) |
| Net Income | 8.6M | 191.0K | 285.0K | 40.7M | 52.0M | 52.6M | 125.5M | (441.5M) |