
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.3M | 4.7M | ||||||
| Cost of goods sold | (377.0K) | 238.0K | ||||||
| Gross profit | 918.0K | 965.0K | 5.6M | 4.5M | ||||
| Gross profit margin, % | 107.2% | 94.9% | ||||||
| Operating expense total | 4.9M | 6.7M | 6.7M | 9.5M | 13.5M | 16.3M | 17.3M | 18.6M |
| Depreciation and amortization | 28.0K | 21.0K | 43.0K | 249.0K | 741.0K | 902.0K | 966.0K | 879.0K |
| EBITDA | (4.9M) | (6.7M) | (6.7M) | (8.6M) | (12.6M) | (10.7M) | (17.3M) | (14.1M) |
| EBITDA margin, % | -202.2% | -299.8% | ||||||
| EBIT | (4.9M) | (6.7M) | (6.8M) | (8.8M) | (13.3M) | (11.6M) | (18.3M) | (13.2M) |
| EBIT margin, % | -219.4% | -279.9% | ||||||
| Interest income | 3.0K | 15.0K | 14.0K | 3.0K | 4.0K | 284.0K | 355.0K | 336.0K |
| Interest expense | 1.7M | 9.0M | 1.2M | 1.1M | 1.7M | |||
| Pre tax profit | (4.9M) | (6.7M) | (6.8M) | (16.8M) | (6.3M) | (14.3M) | (9.1M) | (15.3M) |
| Income tax expense | (745.0K) | (1.1M) | (1.3M) | (1.3M) | (1.7M) | (2.4M) | (3.3M) | (3.0M) |
| Net Income | (4.2M) | (5.6M) | (5.5M) | (15.5M) | (4.6M) | (11.9M) | (5.9M) | (12.3M) |