
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 44.7M | 56.2M | 94.1M | 150.3M | 169.8M | 156.2M | 152.9M |
| Gross profit | 44.8M | 56.4M | 94.3M | 152.8M | 172.2M | 156.7M | 153.0M |
| Gross profit margin, % | 100.1% | 100.3% | 100.2% | 101.7% | 101.4% | 100.3% | 100.0% |
| Operating expense total | 38.1M | 57.0M | 101.4M | 133.1M | 168.5M | 154.8M | 144.5M |
| Depreciation and amortization | 6.1M | 6.9M | 10.0M | 20.4M | 24.2M | 25.4M | 23.1M |
| EBITDA | 6.7M | (561.0K) | (7.1M) | 19.7M | 3.7M | 1.9M | 8.5M |
| EBITDA margin, % | 15.0% | -1.0% | -7.6% | 13.1% | 2.2% | 1.2% | 5.5% |
| EBIT | 638.0K | (7.5M) | (17.2M) | (647.0K) | (20.5M) | (23.5M) | (14.6M) |
| EBIT margin, % | 1.4% | -13.3% | -18.2% | -0.4% | -12.1% | -15.0% | -9.6% |
| Interest income | 45.0K | 41.0K | 43.0K | 3.5M | 9.0K | ||
| Interest expense | 984.0K | 1.1M | 1.3M | 1.8M | 2.3M | 7.3M | 3.9M |
| Pre tax profit | (6.5M) | (15.1M) | (29.2M) | (26.1M) | (22.7M) | (25.3M) | (19.0M) |
| Income tax expense | (556.0K) | (528.0K) | (536.0K) | 1.9M | (11.1M) | (3.0M) | (3.1M) |
| Net Income | (6.0M) | (14.6M) | (28.7M) | (28.1M) | (11.6M) | (22.3M) | (15.9M) |