
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50.3M | 48.8M | 50.2M | 46.0M | 45.2M | 53.3M | 62.8M | 82.9M |
| Gross profit | 79.8M | 54.1M | 57.0M | 49.8M | 47.7M | 93.8M | 68.4M | 91.9M |
| Gross profit margin, % | 158.7% | 113.6% | 108.2% | 105.6% | 176.0% | 108.9% | 110.8% | |
| Operating expense total | 52.6M | 50.9M | 59.4M | 43.1M | 41.3M | 52.2M | 105.5M | 44.4M |
| Depreciation and amortization | 17.0M | 9.6M | 19.6M | 19.6M | 44.1M | (82.0M) | (6.4M) | 42.8M |
| EBITDA | 29.7M | 5.3M | (3.5M) | 1.6M | (38.3M) | 34.3M | (49.4M) | 34.0M |
| EBITDA margin, % | 59.2% | -7.0% | 3.4% | -84.7% | 64.4% | -78.8% | 41.0% | |
| EBIT | 12.7M | (4.8M) | (23.6M) | (18.6M) | (82.3M) | 116.4M | (43.0M) | (8.8M) |
| EBIT margin, % | 25.3% | -47.1% | -40.4% | -182.3% | 218.3% | -68.6% | -10.7% | |
| Interest income | 257.0K | 296.0K | 90.0K | 93.0K | 416.0K | 463.0K | ||
| Interest expense | 30.0K | 146.0K | 1.7M | 1.8M | 13.8M | 38.9M | 41.4M | 37.0M |
| Pre tax profit | 12.4M | (5.1M) | (25.0M) | (20.1M) | (268.8M) | 79.7M | (37.4M) | (51.6M) |
| Income tax expense | (1.1M) | 1.0M | 691.0K | 1.2M | (4.0M) | 28.0K | 15.0K | (41.0K) |
| Net Income | 13.5M | (6.1M) | (25.7M) | (21.3M) | (264.8M) | 79.7M | (37.4M) | (51.6M) |