
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.5B | 17.1B | 17.7B | 17.5B | 19.1B | 20.1B | 19.7B | 20.1B |
| Cost of goods sold | 11.9B | 11.7B | 12.0B | 11.6B | 12.4B | 13.5B | 13.4B | 13.6B |
| Gross profit | 5.6B | 5.4B | 5.6B | 5.9B | 6.7B | 6.6B | 6.3B | 6.5B |
| Gross profit margin, % | 32.0% | 31.5% | 32.0% | 33.7% | 35.2% | 33.0% | 31.8% | 32.4% |
| Operating expense total | 4.2B | 4.3B | 4.5B | 4.5B | 4.6B | 5.1B | 5.2B | 5.2B |
| Depreciation and amortization | 343.8M | 377.6M | 365.0M | 271.3M | 575.6M | 650.2M | 592.7M | 567.6M |
| EBITDA | 1.4B | 1.1B | 1.2B | 1.4B | 2.1B | 1.5B | 1.1B | 1.3B |
| EBITDA margin, % | 7.8% | 6.6% | 6.7% | 8.1% | 10.9% | 7.6% | 5.4% | 6.3% |
| EBIT | 974.1M | 746.7M | 772.2M | 1.1B | 1.4B | 1.0B | 686.3M | 761.1M |
| EBIT margin, % | 5.6% | 4.4% | 4.4% | 6.2% | 7.2% | 5.1% | 3.5% | 3.8% |
| Interest income | 723.0K | 561.0K | 434.0K | 346.0K | 276.0K | 216.0K | 135.0K | 253.0K |
| Interest expense | 1.6M | 1.6M | 2.2M | 2.6M | 9.0M | 8.2M | 7.5M | 6.7M |
| Pre tax profit | 1.1B | 818.2M | 845.3M | 1.2B | 1.5B | 959.7M | 597.9M | 699.8M |
| Income tax expense | 367.0M | 294.9M | 317.1M | 382.2M | 455.6M | 319.1M | 235.0M | 241.8M |
| Net Income | 685.3M | 523.3M | 528.2M | 793.7M | 1.0B | 640.5M | 363.0M | 458.0M |