
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.5B | 12.5B | 9.0B | 7.5B | 8.1B | 9.2B | 11.5B | 10.4B |
| Cost of goods sold | 8.5B | 10.2B | 7.8B | 6.8B | 7.4B | 8.5B | 10.5B | 9.0B |
| Gross profit | 994.6M | 2.3B | 1.2B | 747.7M | 697.6M | 710.6M | 1.0B | 1.4B |
| Gross profit margin, % | 10.5% | 18.7% | 13.8% | 10.0% | 8.6% | 7.7% | 8.7% | 13.4% |
| Operating expense total | 355.8M | 487.7M | 491.1M | 489.7M | 432.0M | 444.3M | 483.0M | 537.2M |
| Depreciation and amortization | 125.9M | 193.4M | 185.2M | 297.6M | 146.5M | 145.7M | 167.4M | |
| EBITDA | 638.8M | 1.8B | 747.2M | 258.0M | 265.6M | 266.4M | 524.9M | 856.5M |
| EBITDA margin, % | 6.7% | 14.8% | 8.3% | 3.4% | 3.3% | 2.9% | 4.5% | 8.2% |
| EBIT | 511.5M | 1.1B | 661.9M | (91.0M) | 133.5M | 171.2M | 505.6M | 678.8M |
| EBIT margin, % | 5.4% | 9.0% | 7.4% | -1.2% | 1.6% | 1.9% | 4.4% | 6.5% |
| Interest income | 542.0K | 197.0K | 63.0K | 32.0K | 38.0K | 18.0K | 14.0K | 717.0K |
| Interest expense | 3.3M | 5.8M | 4.2M | 3.2M | 1.6M | 2.2M | 4.8M | 970.0K |
| Pre tax profit | 544.7M | 1.1B | 673.9M | 128.4M | 192.2M | 179.4M | 511.2M | 694.5M |
| Income tax expense | 170.2M | 359.5M | 223.4M | 87.9M | 60.9M | 60.1M | 139.6M | 214.2M |
| Net Income | 374.5M | 779.8M | 450.5M | 40.5M | 131.3M | 119.3M | 371.5M | 480.3M |