
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40.9B | 45.1B | 46.8B | 41.7B | 39.9B | 38.7B | 50.9B | 67.9B |
| Cost of goods sold | 34.9B | 39.4B | 40.9B | 36.8B | 34.5B | 33.8B | 45.5B | 59.3B |
| Gross profit | 5.9B | 5.6B | 5.9B | 4.9B | 5.4B | 4.9B | 5.5B | 8.6B |
| Gross profit margin, % | 14.5% | 12.4% | 12.7% | 11.7% | 13.5% | 12.7% | 10.7% | 12.6% |
| Operating expense total | 4.3B | 4.3B | 4.6B | 4.4B | 4.8B | 5.0B | 5.9B | 5.7B |
| Depreciation and amortization | 640.6M | 653.4M | 645.6M | 666.3M | 798.7M | 730.9M | 1.0B | 828.0M |
| EBITDA | 1.7B | 1.3B | 1.4B | 507.2M | 552.8M | (323.8M) | (671.6M) | 2.9B |
| EBITDA margin, % | 4.1% | 2.9% | 2.9% | 1.2% | 1.4% | -0.8% | -1.3% | 4.3% |
| EBIT | 914.3M | 431.6M | 526.7M | (682.7M) | (612.9M) | (382.8M) | (1.0B) | 2.6B |
| EBIT margin, % | 2.2% | 1.0% | 1.1% | -1.6% | -1.5% | -1.0% | -2.0% | 3.9% |
| Interest income | 9.2M | 15.6M | 23.9M | 12.5M | 3.8M | 8.8M | 25.9M | 23.0M |
| Interest expense | 23.5M | 12.8M | 10.4M | 13.1M | 9.9M | 9.2M | 49.6M | 60.0M |
| Pre tax profit | 1.6B | 1.2B | 1.8B | 783.0M | 330.6M | 986.6M | (369.6M) | 2.6B |
| Income tax expense | 191.3M | 520.4M | 773.6M | 432.7M | 401.0M | 541.8M | 250.1M | 786.0M |
| Net Income | 1.4B | 702.3M | 1.0B | 350.3M | (70.4M) | 444.8M | (619.7M) | 1.8B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |