
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.5B | 10.7B | 7.4B | 2.1B | 2.4B | 7.1B | 9.3B | 9.7B |
| Cost of goods sold | 3.0B | 2.9B | 2.1B | 637.0M | 919.0M | 4.8B | 6.3B | 6.3B |
| Gross profit | 9.4B | 7.8B | 5.3B | 1.5B | 1.5B | 2.3B | 3.0B | 3.4B |
| Gross profit margin, % | 75.8% | 73.0% | 72.0% | 69.7% | 61.9% | 32.8% | 32.3% | 34.9% |
| Operating expense total | 9.6B | 8.6B | 7.2B | 3.2B | 2.5B | 3.0B | 3.6B | 4.0B |
| Depreciation and amortization | 1.3B | 765.4M | 1.4B | 295.0M | 110.0M | 62.0M | 109.0M | 234.0M |
| EBITDA | (150.1M) | (773.1M) | (1.9B) | (1.7B) | (1.0B) | (710.0M) | (602.0M) | (579.0M) |
| EBITDA margin, % | -1.2% | -7.2% | -25.4% | -83.1% | -41.7% | -10.0% | -6.5% | -6.0% |
| EBIT | (1.8B) | (1.6B) | (2.7B) | (2.1B) | (1.2B) | (759.0M) | (680.0M) | (774.0M) |
| EBIT margin, % | -14.3% | -14.6% | -37.1% | -101.2% | -50.0% | -10.7% | -7.3% | -8.0% |
| Interest income | 55.0K | 72.0K | ||||||
| Interest expense | 161.0K | 2.0M | 1.0M | 4.0M | 5.0M | 6.0M | ||
| Pre tax profit | (1.7B) | (1.6B) | (2.7B) | (1.8B) | (408.0M) | (772.0M) | (693.0M) | (795.0M) |
| Income tax expense | (38.9M) | 11.3M | (3.0M) | 5.0M | 31.0M | 12.0M | 18.0M | 21.0M |
| Net Income | (1.7B) | (1.6B) | (2.7B) | (1.8B) | (439.0M) | (784.0M) | (711.0M) | (816.0M) |