
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58.3B | 55.1B | 50.7B | 55.1B | 65.7B | 81.1B | 93.8B | 91.1B |
| Cost of goods sold | 46.5B | 43.7B | 43.9B | 46.4B | 56.0B | 66.0B | 76.2B | 71.9B |
| Gross profit | 11.9B | 11.5B | 6.8B | 8.8B | 9.7B | 15.1B | 17.6B | 19.2B |
| Gross profit margin, % | 20.4% | 20.8% | 13.4% | 15.9% | 14.8% | 18.6% | 18.8% | 21.1% |
| General and administrative expense | 6.1B | 7.2B | 6.4B | |||||
| Operating expense total | 6.6B | 6.6B | 6.1B | 7.2B | 6.4B | 8.0B | 9.2B | 9.4B |
| Depreciation and amortization | 2.5B | 2.7B | 3.7B | 4.4B | 4.2B | |||
| EBITDA | 5.3B | 4.9B | 7.1B | 8.3B | 9.9B | |||
| EBITDA margin, % | 9.1% | 8.9% | 8.7% | 8.9% | 10.8% | |||
| EBIT | 2.5B | 1.9B | 694.0M | 2.5B | 2.4B | 3.5B | 4.1B | 5.9B |
| EBIT margin, % | 4.3% | 3.5% | 1.4% | 4.6% | 3.7% | 4.3% | 4.4% | 6.4% |
| Interest income | 26.0M | 25.0M | 20.0M | 17.0M | 11.0M | 34.0M | 77.0M | 59.0M |
| Interest expense | 268.0M | 225.0M | 337.0M | 397.0M | 361.0M | 368.0M | 456.0M | 474.0M |
| Pre tax profit | 2.5B | 1.9B | (302.0M) | 2.0B | 2.5B | 3.3B | 3.6B | 5.1B |
| Income tax expense | 574.0M | 558.0M | 227.0M | 722.0M | 684.0M | 1.2B | 907.0M | 1.2B |
| Net Income | 1.9B | 1.3B | (530.0M) | 1.3B | 1.9B | 2.1B | 2.7B | 3.9B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |