
Revenue
FY, 2022
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 4.9B | 3.7B | 3.3B | 3.5B | 3.7B |
| Cost of goods sold | 3.7B | 2.8B | 2.4B | 2.5B | 2.8B |
| Gross profit | 1.2B | 975.7M | 891.6M | 985.7M | 916.9M |
| Operating expense total | 1.1B | 923.8M | 777.5M | 820.5M | 720.7M |
| Depreciation and amortization | 57.2M | 228.9M | 126.8M | 126.3M | 127.4M |
| EBITDA | 110.4M | 51.9M | 114.1M | 165.2M | 196.2M |
| EBIT | 53.2M | (177.0M) | (12.7M) | 38.9M | 68.8M |
| Interest income | 3.5M | 1.4M | 1.8M | 2.0M | 2.5M |
| Interest expense | 23.1M | 21.5M | 15.3M | 16.6M | 19.1M |
| Pre tax profit | (210.2M) | (200.0M) | (26.5M) | 20.3M | 82.3M |
| Income tax expense | (41.7M) | (15.1M) | (5.2M) | 3.5M | 24.3M |
| Net Income | (168.5M) | (184.9M) | (21.3M) | 16.8M | 58.0M |