
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54.9M | 7.2M | 8.2M | 10.5M | 15.3M | 16.8M | 334.7M | 434.4M |
| Cost of goods sold | 4.1M | 3.5M | 3.3M | 4.6M | 4.5M | 5.1M | 5.1M | 5.4M |
| Gross profit | 50.8M | 3.7M | 4.9M | 5.8M | 10.8M | 11.8M | 329.6M | 429.0M |
| Gross profit margin, % | 92.5% | 51.2% | 60.3% | 55.8% | 70.7% | 70.0% | 98.5% | 98.7% |
| Operating expense total | 104.4M | 95.1M | 159.5M | 408.7M | 228.7M | 81.5M | 82.8M | 147.5M |
| Depreciation and amortization | 632.0K | 2.2M | 4.8M | 8.7M | 7.8M | 9.7M | 7.7M | 6.7M |
| EBITDA | (47.4M) | (96.8M) | (155.0M) | (402.9M) | (195.4M) | (71.4M) | 249.5M | 277.8M |
| EBITDA margin, % | -86.4% | -1343.7% | -1890.8% | -3845.2% | -1278.7% | -424.1% | 74.6% | 63.9% |
| EBIT | (48.0M) | (99.0M) | (159.8M) | (411.6M) | (203.2M) | (81.1M) | 241.9M | 271.0M |
| EBIT margin, % | -87.5% | -1374.2% | -1949.4% | -3927.9% | -1329.9% | -481.4% | 72.3% | 62.4% |
| Interest income | 674.0K | 312.0K | 247.0K | 593.0K | 2.2M | 1.8M | ||
| Interest expense | 159.0K | 221.0K | 11.4M | 15.3M | 14.7M | 24.9M | 38.9M | 4.9M |
| Pre tax profit | (48.3M) | (76.5M) | (81.2M) | (418.4M) | (218.2M) | (104.3M) | 207.0M | 306.0M |
| Income tax expense | (7.2M) | (7.7M) | (7.8M) | (7.5M) | (6.6M) | (8.5M) | 18.3M | 21.3M |
| Net Income | (41.1M) | (68.8M) | (73.4M) | (410.9M) | (211.6M) | (95.8M) | 188.7M | 284.7M |