
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 156.4B | 160.4B | 161.3B | 145.3B | 149.5B | 176.0B | 189.9B | 200.4B |
| Cost of goods sold | 105.3B | 106.3B | 104.7B | 94.7B | 105.7B | 115.9B | 127.5B | 134.6B |
| Gross profit | 51.1B | 54.1B | 56.6B | 50.7B | 43.8B | 60.1B | 62.4B | 65.8B |
| Gross profit margin, % | 32.7% | 33.7% | 35.1% | 34.9% | 29.3% | 34.2% | 32.8% | 32.8% |
| Operating expense total | 42.5B | 44.8B | 43.7B | 40.9B | 32.0B | 36.1B | 39.9B | 44.2B |
| Depreciation and amortization | 3.6B | 4.6B | 9.6B | 3.1B | 9.4B | 4.0B | 3.6B | 3.5B |
| EBITDA | 9.0B | 9.6B | 13.2B | 9.8B | 11.8B | 24.0B | 22.5B | 21.6B |
| EBITDA margin, % | 5.7% | 6.0% | 8.2% | 6.7% | 7.9% | 13.6% | 11.9% | 10.8% |
| EBIT | 5.2B | 4.8B | 3.5B | 6.9B | 2.5B | 20.7B | 20.1B | 18.9B |
| EBIT margin, % | 3.3% | 3.0% | 2.2% | 4.8% | 1.7% | 11.7% | 10.6% | 9.4% |
| Interest income | 26.0M | 59.0M | 16.0M | 31.0M | 9.0M | 19.0M | 104.0M | 90.0M |
| Interest expense | 56.0M | 102.0M | 116.0M | 100.0M | 89.0M | 214.0M | 269.0M | 244.0M |
| Pre tax profit | 5.6B | 5.3B | 4.0B | 7.0B | 3.5B | 20.4B | 20.1B | 18.7B |
| Income tax expense | 1.1B | 1.8B | 2.6B | 2.3B | 3.1B | 6.4B | 5.8B | 6.1B |
| Net Income | 4.5B | 3.5B | 1.4B | 4.7B | 410.0M | 14.0B | 14.3B | 12.6B |