
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.7M | 24.7M | 34.1M | 57.5M | 27.9M | 19.5M | 34.5M | 30.2M |
| Cost of goods sold | 13.8M | 23.3M | 31.0M | 49.2M | 28.7M | 15.7M | 27.5M | 21.1M |
| Gross profit | 1.9M | 5.1M | 4.8M | 9.1M | (627.0K) | 3.8M | 7.1M | 9.2M |
| Gross profit margin, % | 20.5% | 14.1% | 15.8% | -2.2% | 19.6% | 20.7% | 30.4% | |
| Operating expense total | 3.8M | 5.0M | 4.2M | 6.4M | 15.8M | 7.6M | 11.8M | 8.2M |
| Depreciation and amortization | 1.4M | 813.0K | 1.2M | 1.3M | 2.1M | 2.2M | 1.7M | 1.7M |
| EBITDA | (1.9M) | 105.0K | 606.0K | 2.7M | (16.4M) | (3.8M) | (4.7M) | 1.0M |
| EBITDA margin, % | 0.4% | 1.8% | 4.7% | -58.8% | -19.5% | -13.5% | 3.4% | |
| EBIT | (3.0M) | (660.0K) | (525.0K) | 1.4M | (18.5M) | (6.0M) | (6.3M) | (668.0K) |
| EBIT margin, % | -2.7% | -1.5% | 2.5% | -66.2% | -30.8% | -18.4% | -2.2% | |
| Interest income | 1.0K | 1.0K | 115.0K | 86.0K | 12.0K | 1.0K | 3.0K | 381.0K |
| Interest expense | 64.0K | 106.0K | 154.0K | 114.0K | 157.0K | 52.0K | ||
| Pre tax profit | (3.0M) | (659.0K) | (474.0K) | 1.4M | (18.6M) | (6.1M) | (7.0M) | (934.0K) |
| Income tax expense | (160.0K) | (43.0K) | (58.0K) | (29.0K) | (184.0K) | (1.5M) | 6.0K | 696.0K |
| Net Income | (2.9M) | (616.0K) | (416.0K) | 1.4M | (18.4M) | (4.7M) | (7.0M) | (1.6M) |