
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 64.0M | 31.4M | 2.4M | 2.7M | 12.0M | 37.8M | 14.0M | 16.7M |
| Cost of goods sold | 63.2M | 31.0M | 2.4M | 2.7M | 11.8M | 36.0M | 13.7M | 16.2M |
| Gross profit | 871.0K | 392.0K | 30.0K | 242.0K | 374.0K | 2.0M | 499.0K | 696.0K |
| Gross profit margin, % | 1.4% | 1.2% | 1.2% | 8.9% | 3.1% | 5.2% | 3.6% | 4.2% |
| Operating expense total | 2.8M | 3.3M | 3.1M | 3.1M | 3.2M | 4.1M | 2.8M | 3.4M |
| Depreciation and amortization | 166.0K | 168.0K | 176.0K | 174.0K | 181.0K | 179.0K | 172.0K | 158.0K |
| EBITDA | (2.0M) | (2.9M) | (3.1M) | (2.8M) | (2.8M) | (2.1M) | (2.3M) | (2.7M) |
| EBITDA margin, % | -3.1% | -9.4% | -126.2% | -103.6% | -23.5% | -5.6% | -16.1% | -16.1% |
| EBIT | (2.1M) | (3.1M) | (3.2M) | (3.0M) | (3.0M) | (2.3M) | (2.4M) | (2.9M) |
| EBIT margin, % | -3.3% | -9.9% | -133.5% | -110.0% | -25.0% | -6.1% | -17.3% | -17.1% |
| Interest income | 38.0K | 592.0K | 961.0K | |||||
| Interest expense | 4.0K | 4.0K | 33.0K | 13.0K | 2.0K | 3.0K | 1.0K | 48.0K |
| Pre tax profit | (1.0M) | (2.6M) | (2.4M) | (3.0M) | 850.0K | 6.9M | 3.5M | 4.0M |
| Income tax expense | 930.0K | 700.0K | ||||||
| Net Income | (1.0M) | (2.6M) | (2.4M) | (3.0M) | 850.0K | 6.9M | 2.5M | 3.3M |