
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.7M | 6.5M | 6.5M | 8.0M | 38.1M | ||||
| Cost of goods sold | 54.5M | 4.1M | |||||||
| Gross profit | 6.6M | 8.7M | 10.8M | 3.9M | 50.0K | 2.9M | 41.8M | 4.7M | 3.6M |
| Gross profit margin, % | 13.5% | 133.6% | 166.5% | 49.2% | 109.9% | ||||
| Operating expense total | 20.9M | 19.9M | 11.6M | 2.0M | 3.6M | 16.4M | 9.3M | 4.1M | 2.6M |
| Depreciation and amortization | 260.0K | 237.0K | 222.0K | 90.0K | 65.0K | 48.0K | 36.0K | 125.0K | |
| EBITDA | (14.3M) | (11.2M) | (778.0K) | 1.9M | (3.6M) | (3.0M) | 32.5M | 531.0K | 996.0K |
| EBITDA margin, % | -29.4% | -172.0% | -12.0% | 24.1% | 85.5% | ||||
| EBIT | (14.6M) | (11.4M) | (1.0M) | 1.8M | (3.6M) | (3.1M) | 32.5M | 406.0K | 996.0K |
| EBIT margin, % | -29.9% | -175.6% | -15.4% | 23.0% | 85.4% | ||||
| Interest income | 35.0K | 29.0K | 54.0K | 22.0K | 77.0K | ||||
| Interest expense | 676.0K | 180.0K | 63.0K | 2.0K | 5.0K | ||||
| Pre tax profit | (14.7M) | (11.6M) | (1.0M) | 1.9M | (3.6M) | (3.1M) | 32.6M | 401.0K | 996.0K |
| Income tax expense | 2.5M | (7.4M) | 93.0K | 3.1M | 34.4M | ||||
| Net Income | (17.2M) | (11.6M) | 6.4M | 1.8M | (3.6M) | (3.1M) | 29.4M | (34.0M) | 996.0K |