
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.1B | 20.8B | 21.3B | 18.9B | 20.0B | 21.7B | 22.4B | 32.0B |
| Cost of goods sold | 15.3B | 15.7B | 15.9B | 14.2B | 14.4B | 15.5B | 16.2B | 22.9B |
| Gross profit | 4.8B | 5.1B | 5.4B | 4.7B | 5.6B | 6.2B | 6.2B | 9.0B |
| Gross profit margin, % | 23.9% | 24.4% | 25.3% | 24.8% | 27.9% | 28.5% | 27.6% | 28.3% |
| Operating expense total | 1.3B | 1.3B | 1.4B | 1.2B | 1.3B | 1.4B | 1.5B | 3.0B |
| Depreciation and amortization | 1.0B | 864.5M | 1.0B | 989.1M | 1.1B | 885.0M | 1.1B | 1.8B |
| EBITDA | 3.5B | 3.7B | 3.9B | 3.5B | 4.2B | 4.7B | 4.8B | 6.1B |
| EBITDA margin, % | 17.5% | 18.1% | 18.5% | 18.3% | 21.2% | 21.9% | 21.2% | 19.0% |
| EBIT | 2.5B | 3.0B | 2.9B | 2.4B | 3.1B | 4.2B | 3.7B | 7.7B |
| EBIT margin, % | 12.2% | 14.2% | 13.4% | 12.8% | 15.6% | 19.2% | 16.4% | 24.0% |
| Interest income | 4.0M | 3.8M | 3.5M | 3.2M | 2.0M | 2.0M | 2.0M | 4.0M |
| Interest expense | 10.3M | 9.2M | 2.1M | 73.0K | 79.0M | |||
| Pre tax profit | 2.5B | 3.0B | 2.9B | 2.5B | 3.2B | 4.1B | 3.6B | 7.4B |
| Income tax expense | 891.7M | 906.7M | 1.0B | 888.8M | 1.1B | 1.3B | 1.3B | 2.7B |
| Net Income | 1.6B | 2.1B | 1.9B | 1.6B | 2.0B | 2.8B | 2.4B | 4.7B |