
Stock Price
2024-10-29
Market Capitalization
2024-08-26
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.3B | 12.2B | 12.9B | 15.0B | 20.4B | 29.3B | 26.3B | 27.3B |
| Cost of goods sold | 4.6B | 5.8B | 5.9B | 7.3B | 9.7B | 13.1B | 12.7B | 14.1B |
| Gross profit | 6.8B | 6.5B | 7.0B | 7.7B | 10.9B | 16.3B | 14.0B | 13.3B |
| Gross profit margin, % | 59.6% | 52.8% | 54.5% | 51.5% | 53.1% | 55.6% | 53.1% | 48.5% |
| Operating expense total | 2.8B | 2.7B | 3.2B | 4.1B | 5.6B | 7.6B | 7.0B | 8.0B |
| Depreciation and amortization | 487.8M | 718.4M | 812.1M | 806.7M | 1.0B | 1.5B | 1.8B | 2.0B |
| EBITDA | 4.2B | 4.1B | 3.9B | 3.8B | 5.3B | 8.7B | 7.3B | 5.3B |
| EBITDA margin, % | 37.0% | 33.8% | 29.9% | 25.1% | 26.0% | 29.6% | 27.8% | 19.4% |
| EBIT | 3.7B | 3.4B | 3.0B | 3.0B | 4.3B | 7.2B | 5.5B | 3.3B |
| EBIT margin, % | 32.7% | 27.9% | 23.6% | 19.7% | 20.9% | 24.7% | 21.1% | 12.2% |
| Interest income | 11.0M | 12.5M | 10.3M | 15.2M | 28.4M | 51.0M | 38.0M | 41.0M |
| Interest expense | 118.0M | 170.2M | 157.2M | 195.6M | 386.5M | 1.4B | 1.3B | 1.5B |
| Pre tax profit | 4.5B | 3.2B | 2.6B | 3.4B | 4.7B | 7.6B | 4.2B | 1.7B |
| Income tax expense | 873.3M | 613.9M | 563.4M | 718.8M | 937.7M | 4.6B | 1.1B | 570.0M |
| Net Income | 3.6B | 2.5B | 2.0B | 2.7B | 3.7B | 3.0B | 3.1B | 1.1B |