Salem Media Group

Salem Media Group is America’s leading radio broadcaster, Internet content provider, and magazine and book publisher targeting audiences interested in Christian and family-themed content and conservative values. In addition to its radio properties, Salem owns Salem Radio Network, which syndicates talk, news and music programming to approximately 2,600 affiliates; Salem Radio Representatives, a national radio advertising sales force; Salem Web Network, a leading Internet provider of Christian content and online streaming; and Salem Publishing, a leading publisher of Christian themed magazines. Salem owns and operates 112 radio stations, with 67 stations in the nation’s top 25 markets – and 30 in the top 10. Each of our radio properties has a full portfolio of broadcast and digital marketing opportunities.
Company Growth (employees)
Type
Public
HQ
Camarillo, US
Founded
1986
Size (employees)
1,238 (est)
Salem Media Group was founded in 1986 and is headquartered in Camarillo, US

Salem Media Group Office Locations

Salem Media Group has offices in Camarillo and Irving
Camarillo, US (HQ)
4880 Santa Rosa Rd
Irving, US
220 6400 N Belt Line Rd

Salem Media Group Data and Metrics

Salem Media Group Financial Metrics

Salem Media Group's revenue was reported to be $65 m in Q1, 2017
USD

Revenue (Q1, 2017)

65 m

Net income (Q1, 2017)

1.1 m

EBIT (Q1, 2017)

4.8 m

Market capitalization (25-Jul-2017)

190.6 m

Cash (31-Mar-2017)

83 k
Salem Media Group's current market capitalization is $190.6 m.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

236.9 m266.5 m265.8 m274.3 m

Revenue growth, %

12%(0%)3%

Operating expense total

202.4 m237.9 m232.8 m246.2 m

EBIT

34.5 m28.1 m

EBIT margin, %

15%10%

Interest expense

16.9 m16 m

Interest income

68 k45 k8 k6 k

Pre tax profit

(6.9 m)10.2 m17.8 m

Income tax expense

(4.2 m)4.8 m6.7 m4.6 m

Net Income

(2.7 m)5.5 m11.2 m8.9 m
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

68.6 m69.6 m61.9 m67.3 m67.5 m64.6 m67.8 m71.3 m65 m

EBIT

5.7 m9.3 m8.8 m6.1 m9.7 m8.8 m4.8 m

EBIT margin, %

9%14%13%9%14%12%7%

Interest income

26 k2 k1 k2 k3 k1 k2 k1 k1 k

Pre tax profit

1.7 m

Net Income

1.3 m3.7 m295 k3.5 m2.1 m353 k3.4 m2.2 m1.1 m
USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

65 k33 k98 k130 k

Accounts Receivable

720 k3.5 m2 m751 k

Inventories

572 k893 k670 k

Current Assets

51 m54.4 m56.8 m55.5 m

Goodwill

22.4 m24.7 m24.6 m25.6 m

Total Assets

575.1 m583.2 m597.4 m590.3 m

Accounts Payable

4 m3 m5.2 m5 m

Total Debt

590 k

Current Liabilities

31.8 m39.8 m43.7 m39.1 m

Total Liabilities

376.4 m

Common Stock

218 k221 k223 k226 k

Additional Paid-in Capital

237.6 m240.5 m241.8 m243.6 m

Retained Earnings

(2.1 m)(2.8 m)

Total Equity

201.8 m204 m209.8 m213.8 m

Debt to Equity Ratio

0 x

Debt to Assets Ratio

0 x

Financial Leverage

2.9 x2.9 x2.8 x2.8 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

232 k311 k182 k192 k186 k84 k44 k80 k83 k

Accounts Receivable

3 m3.3 m3.5 m1.6 m1.6 m2.4 m830 k1 m923 k

Inventories

740 k626 k641 k858 k1.1 m871 k903 k746 k841 k

Current Assets

54.1 m59.4 m53.7 m54.1 m57.2 m52.9 m52 m56.1 m42.9 m

Goodwill

24.7 m24.7 m24.7 m24.8 m25 m24.8 m24.8 m25.7 m25.6 m

Total Assets

589 m592.6 m582.4 m586 m594.9 m593.7 m592.3 m599.1 m578.5 m

Accounts Payable

4.1 m5.3 m5.8 m4.6 m5.9 m4.2 m3.6 m5.8 m5.8 m

Current Liabilities

40.2 m42.7 m43.2 m42.9 m47.4 m42.2 m37.9 m41.5 m39.4 m

Common Stock

220 k220 k222 k222 k222 k223 k224 k226 k226 k

Additional Paid-in Capital

239.6 m240 m241.1 m241.4 m241.6 m242 m242.5 m243.5 m245 m

Retained Earnings

(3.3 m)(1.2 m)(4.1 m)(2.3 m)(1.8 m)

Total Equity

202.5 m205.1 m203.2 m205.4 m206 m210.4 m210.9 m212.4 m214.7 m

Financial Leverage

2.9 x2.9 x2.9 x2.9 x2.9 x2.8 x2.8 x2.8 x2.7 x
USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(2.7 m)5.5 m11.2 m8.9 m

Depreciation and Amortization

15.3 m18.8 m17.7 m17.3 m

Accounts Receivable

(3 m)4.8 m2 m4.2 m

Inventories

(50 k)210 k(307 k)223 k

Accounts Payable

(4.7 m)4 m(3.1 m)(819 k)

Cash From Operating Activities

38.9 m

Capital Expenditures

(10.6 m)(10.1 m)

Cash From Investing Activities

(29.2 m)(15.5 m)

Cash From Financing Activities

(11.3 m)(20.2 m)(6.9 m)(23.3 m)

Income Taxes Paid

242 k257 k330 k78 k
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

1.3 m3.7 m295 k3.5 m2.1 m353 k3.4 m2.2 m1.1 m

Depreciation and Amortization

4.7 m4.7 m4.5 m4.4 m4.5 m4.1 m4.2 m4.3 m4.1 m

Accounts Receivable

3 m3.3 m3.5 m1.6 m1.6 m2.4 m830 k1 m923 k

Inventories

740 k626 k641 k858 k1.1 m871 k903 k746 k841 k

Accounts Payable

4.1 m5.3 m5.8 m4.6 m5.9 m4.2 m3.6 m5.8 m5.8 m
USDY, 2017

Revenue/Employee

52.5 k

Financial Leverage

2.7 x

Salem Media Group Market Value History

Salem Media Group Online and Social Media Presence

Salem Media Group News and Updates

Salem Media Group Company Life and Culture

You may also be interested in