
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.5B | 6.7B | 7.6B | 6.4B | 6.0B | 5.8B | 4.7B | 7.8B |
| Cost of goods sold | 3.9B | 4.7B | 5.8B | 4.7B | 4.4B | 4.2B | 3.3B | 5.1B |
| Gross profit | 1.6B | 2.0B | 1.9B | 1.7B | 1.6B | 1.6B | 1.4B | 2.7B |
| Gross profit margin, % | 28.9% | 30.4% | 24.3% | 27.2% | 26.8% | 28.2% | 29.1% | 34.7% |
| Operating expense total | 822.9M | 913.7M | 823.1M | 775.7M | 783.5M | 914.2M | 904.0M | 1.5B |
| Depreciation and amortization | 245.5M | 306.8M | 315.2M | 294.4M | 234.1M | 236.5M | 261.6M | 277.0M |
| EBITDA | 786.9M | 1.2B | 1.1B | 1.1B | 889.9M | 770.5M | 851.6M | 1.3B |
| EBITDA margin, % | 14.2% | 17.5% | 14.4% | 16.6% | 14.9% | 13.2% | 18.2% | 16.0% |
| EBIT | 540.1M | 889.9M | 796.5M | 776.1M | 629.9M | 598.4M | 816.5M | 1.1B |
| EBIT margin, % | 9.8% | 13.2% | 10.5% | 12.1% | 10.6% | 10.3% | 17.5% | 13.5% |
| Interest income | 926.0K | 932.0K | 998.0K | 688.0K | 420.0K | 410.0K | 531.0K | 2.2M |
| Interest expense | 20.9M | 18.9M | 36.8M | 16.0M | 15.9M | 15.1M | 10.8M | 10.9M |
| Pre tax profit | 572.2M | 912.3M | 824.6M | 839.1M | 785.4M | 599.8M | 825.8M | 968.4M |
| Income tax expense | 250.2M | 375.6M | 299.8M | 293.0M | 275.4M | 228.8M | 112.3M | 385.8M |
| Net Income | 322.0M | 536.7M | 524.8M | 546.0M | 509.9M | 371.0M | 713.5M | 582.7M |