
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4B | 5.3B | 4.8B | 5.4B | 5.0B | 4.6B | 4.7B | 4.3B |
| Cost of goods sold | 3.9B | 3.8B | 3.3B | 3.6B | 3.3B | 3.1B | 3.2B | 2.9B |
| Gross profit | 1.5B | 1.5B | 1.5B | 1.8B | 1.7B | 1.5B | 1.5B | 1.4B |
| Gross profit margin, % | 28.5% | 30.8% | 32.7% | 33.8% | 32.7% | 32.0% | 33.3% | |
| Operating expense total | 1.5B | 1.5B | 1.5B | 1.6B | 1.7B | 1.6B | 1.6B | 1.6B |
| Depreciation and amortization | 69.0M | 165.5M | 45.6M | 81.9M | 114.4M | 1.4B | 1.0B | 40.2M |
| EBITDA | 4.2M | 37.3M | (45.2M) | 178.7M | (36.3M) | (139.2M) | (110.4M) | (163.0M) |
| EBITDA margin, % | 0.7% | -0.9% | 3.3% | -0.7% | -3.1% | -2.4% | -3.8% | |
| EBIT | (27.0M) | (104.2M) | (111.7M) | 92.1M | (185.2M) | (1.5B) | (1.1B) | (176.7M) |
| EBIT margin, % | -2.0% | -2.3% | 1.7% | -3.7% | -33.1% | -23.3% | -4.1% | |
| Interest income | 1.3M | 124.0K | 70.0K | 78.0K | 126.0K | 121.0K | 779.0K | 1.1M |
| Interest expense | 29.7M | 29.7M | 29.7M | 21.5M | 17.9M | 18.2M | 21.9M | 29.2M |
| Pre tax profit | (71.4M) | (120.4M) | (121.4M) | 89.4M | (171.4M) | (1.5B) | (1.1B) | (198.7M) |
| Income tax expense | 19.3M | 18.8M | 15.4M | 35.0M | 20.0M | (18.3M) | 16.8M | 19.0M |
| Net Income | (90.7M) | (139.3M) | (136.8M) | 54.4M | (191.4M) | (1.5B) | (1.1B) | (217.7M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |