
Revenue
FY, 2025
| MYR | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|
| Revenue | 13.0M | 29.3M | 52.0M | 77.5M |
| Cost of goods sold | 6.5M | 19.4M | 38.2M | 56.3M |
| Gross profit | 6.5M | 10.6M | 13.8M | 21.2M |
| Gross profit margin, % | 49.7% | 36.1% | 26.6% | 27.4% |
| Operating expense total | 1.8M | 2.7M | 2.7M | 9.0M |
| Depreciation and amortization | 1.4M | 2.0M | 1.7M | 3.6M |
| EBITDA | 4.7M | 7.8M | 11.2M | 12.2M |
| EBITDA margin, % | 35.8% | 26.8% | 21.5% | 15.8% |
| EBIT | 3.2M | 5.9M | 9.8M | 9.9M |
| EBIT margin, % | 25.0% | 20.1% | 18.8% | 12.8% |
| Interest expense | 36.0K | 165.0K | 262.0K | 246.0K |
| Pre tax profit | 3.2M | 5.7M | 9.5M | 9.7M |
| Income tax expense | 845.0K | 1.4M | 2.4M | 2.4M |
| Net Income | 2.4M | 4.4M | 7.2M | 7.3M |